Group balance sheet to 31 December 2025

in €mNote31.12.202431.12.2025
Assets


Non-current assets


Intangible assets(G) (1)166.6171.2
Property. plant and equipment(G) (1)235.8229.0
Investments and other financial receivables(G) (2)17.627.7
Investments accounted for using the equity method(G) (2)13.613.3
Other assets(G) (2)3.82.7
Deferred tax assets(G) (7)95.378.0


532.7521.9
Current assets


Inventories(G) (3)368.9352.9
Trade receivables(G) (2)142.1132.1
Other financial receivables(G) (2)57.370.3
Other assets(G) (2)173.7205.5
Current tax assets
2.42.4
Securities(G) (4)4.04.8
Cash and cash equivalents(G) (5)133.7137.5
Assets held for sale(G) (6)7.93.1


890.0908.6


1,422.71,430.5
Equity and liabilities


Equity(G) (8)

Share capital
43.043.0
Share premium
87.587.5
Reserves
199.9212.0
Equity attributable to owners of the Parent
330.4342.5
Equity attributable to non-controlling interests
0.80.6


331.2343.1
Liabilities


Non-current liabilities


Pension provisions and similar obligations(G) (9)105.395.6
Other provisions(G) (10)30.725.7
Bank loans and other financial payables(G) (11)270.4274.4
Other liabilities(G) (11)3.73.0
Deferred tax liabilities(G) (7)74.978.3


485.0477.0